| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 927 € | - | - | - | - | - | - | 242 096 € | 11 831 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 831 € | 0 € | 11 831 € | - | 0 € | 11 831 € |
| 2023 | 344 802 € | - | - | - | - | - | - | 275 671 € | 69 131 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 69 131 € | 0 € | 69 131 € | - | 0 € | 69 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 149 € | 0 € | 230 € | 11 700 € | 100 079 € | 0 € | 0 € | 71 343 € | 71 343 € | 171 422 € | - | 1683 € | 0 € | 0 € | 169 739 € | 171 422 € | 171 422 € |
| 2023 | 103 170 € | 0 € | 1699 € | 12 400 € | 117 269 € | 0 € | 0 € | 41 237 € | 41 237 € | 158 506 € | - | 598 € | 0 € | 0 € | 157 908 € | 158 506 € | 158 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1120 € | 68.5% | 3660 € | 6590 € | 20% |
| 2023 | 3560 € | 33.6% | 3480 € | 6290 € | 20% |
| 2022 | 5360 € | - | 3280 € | 5890 € | 2 |