| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 366 € | - | - | - | - | - | - | 95 071 € | -13 705 € | 3178 € | 6278 € | 0 € | 2132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 293 € | 0 € | -25 293 € | - | 0 € | -25 293 € |
| 2023 | 95 604 € | - | - | - | - | - | - | 99 598 € | -3994 € | 4951 € | 10 585 € | 0 € | 847 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 377 € | 0 € | -20 377 € | - | 0 € | -20 377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 725 € | 0 € | 67 € | 0 € | 48 792 € | 0 € | 0 € | 7759 € | 7759 € | 56 551 € | - | 32 802 € | 0 € | 0 € | 23 749 € | 56 551 € | 56 551 € |
| 2023 | 52 027 € | 0 € | 15 156 € | 0 € | 67 183 € | 0 € | 0 € | 7759 € | 7759 € | 74 942 € | - | 25 900 € | 0 € | 0 € | 49 042 € | 74 942 € | 74 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 930 € | 2.6% | 7750 € | 27 210 € | 8-11% |
| 2023 | 32 080 € | 3.7% | 7390 € | 26 990 € | 90% |
| 2022 | 33 300 € | - | 8520 € | 26 310 € | 9 |