| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 149 685 € | - | - | - | - | - | - | 89 431 € | 60 254 € | 879 € | 1186 € | 88 601 € | 0 € | 0 € | 0 € | 0 € | - | 1299 € | - | - | 145 491 € | 0 € | 145 491 € | - | 0 € | 145 491 € |
| 2024 | 80 348 € | - | - | - | - | - | - | 100 993 € | -20 645 € | 732 € | 1986 € | 89 593 € | 0 € | 0 € | 0 € | 0 € | - | 1973 € | - | - | 64 257 € | 0 € | 64 257 € | - | 0 € | 64 257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 122 084 € | 0 € | 44 756 € | 6612 € | 173 452 € | 0 € | 0 € | 316 480 € | 316 480 € | 489 932 € | - | 5287 € | 47 859 € | 0 € | 436 786 € | 489 932 € | 489 932 € |
| 2024 | 73 165 € | 0 € | 24 166 € | 3757 € | 101 088 € | 0 € | 0 € | 246 418 € | 246 418 € | 347 506 € | - | 2249 € | 53 962 € | 0 € | 291 295 € | 347 506 € | 347 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5540 € | 180.8% | 2080 € | 6730 € | 30% |
| 2023 | -6860 € | 47.6% | 1360 € | 6000 € | 30% |
| 2022 | -13 090 € | - | 840 € | 4850 € | 3 |