| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 204 750 € | - | - | - | - | - | - | 205 970 € | -1220 € | 0 € | 19 151 € | 0 € | 4402 € | 0 € | 0 € | 0 € | - | 356 € | - | - | -25 129 € | 0 € | -25 129 € | - | 0 € | -25 129 € |
| 2022 | 187 206 € | - | - | - | - | - | - | 217 648 € | -30 442 € | 802 € | 15 760 € | 0 € | 2843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 847 € | 0 € | -49 847 € | - | 0 € | -49 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6504 € | 0 € | 15 559 € | 29 562 € | 51 625 € | 0 € | 0 € | 14 559 € | 14 559 € | 66 184 € | - | 259 691 € | 0 € | 0 € | -193 507 € | 66 184 € | 66 184 € |
| 2022 | 15 269 € | 0 € | 7974 € | 36 594 € | 59 837 € | 0 € | 0 € | 15 846 € | 15 846 € | 75 683 € | - | 244 061 € | 0 € | 0 € | -168 378 € | 75 683 € | 75 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 870 € | 5.6% | 5140 € | 26 570 € | 9+13% |
| 2023 | 45 350 € | 46.3% | 3780 € | 19 020 € | 8-11% |
| 2022 | 31 000 € | - | 3700 € | 13 470 € | 9 |