| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 063 € | - | - | - | - | - | - | 13 993 € | 3070 € | 896 € | 3577 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1403 € | 0 € | -1403 € | - | 0 € | -1403 € |
| 2023 | 35 411 € | - | - | - | - | - | - | 32 154 € | 3257 € | 645 € | 4307 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1707 € | 0 € | -1707 € | - | 0 € | -1707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1624 € | 0 € | 621 € | 8642 € | 10 887 € | 0 € | 0 € | 1382 € | 1382 € | 12 269 € | - | 1625 € | 110 582 € | 0 € | -99 938 € | 12 269 € | 12 269 € |
| 2023 | 840 € | 0 € | 423 € | 10 625 € | 11 888 € | 0 € | 0 € | 1008 € | 1008 € | 12 896 € | - | 2151 € | 108 419 € | 0 € | -97 674 € | 12 896 € | 12 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2480 € | 44.4% | 90 € | 2590 € | 2-33% |
| 2023 | 4460 € | 4.5% | 60 € | 4350 € | 30% |
| 2022 | 4670 € | - | 360 € | 4730 € | 3 |