| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 820 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -820 € | 0 € | -820 € | - | 0 € | -820 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 776 € | 30 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -746 € | 0 € | -746 € | - | 0 € | -746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 877 € | 0 € | 1800 € | 0 € | 19 677 € | 0 € | 2 € | 0 € | 2 € | 19 679 € | - | 293 € | 0 € | 0 € | 19 386 € | 19 679 € | 19 679 € |
| 2024 | 18 692 € | 0 € | 1800 € | 0 € | 20 492 € | 0 € | 2 € | 0 € | 2 € | 20 494 € | - | 288 € | 0 € | 0 € | 20 206 € | 20 494 € | 20 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 22.5% | 120 € | 190 € | 20% |
| 2023 | 400 € | 29.0% | 120 € | 190 € | 20% |
| 2022 | 310 € | - | 120 € | 190 € | 2 |