| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 656 285 € | - | - | - | - | - | - | 2 459 867 € | 196 418 € | 49 795 € | 49 453 € | 49 706 € | 31 232 € | 0 € | 0 € | 23 926 € | - | 0 € | - | - | 139 570 € | 51 € | 139 519 € | - | 0 € | 139 519 € |
| 2023 | 2 699 365 € | - | - | - | - | - | - | 2 524 491 € | 174 874 € | 55 546 € | 45 294 € | 73 911 € | 52 731 € | 0 € | 0 € | 14 396 € | - | 0 € | - | - | 109 610 € | 592 € | 109 018 € | - | 0 € | 109 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 879 253 € | 0 € | 59 176 € | 158 870 € | 1 097 299 € | 23 478 € | 342 € | 544 317 € | 568 137 € | 1 665 436 € | - | 293 383 € | 0 € | 0 € | 1 372 053 € | 1 665 436 € | 1 665 436 € |
| 2023 | 945 858 € | 0 € | 81 924 € | 141 938 € | 1 169 720 € | 23 478 € | 513 € | 308 015 € | 332 006 € | 1 501 726 € | - | 269 192 € | 0 € | 0 € | 1 232 534 € | 1 501 726 € | 1 501 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 274 390 € | 23.3% | 44 010 € | 97 830 € | 220% |
| 2023 | 222 610 € | 44.8% | 58 540 € | 89 770 € | 220% |
| 2022 | 403 610 € | - | 40 440 € | 72 670 € | 22 |