| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 727 699 € | - | - | - | - | - | - | 1 599 019 € | 128 680 € | 43 245 € | 101 729 € | 46 251 € | 2977 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 26 959 € | 165 € | 26 794 € | - | 0 € | 26 794 € |
| 2024 | 1 766 489 € | - | - | - | - | - | - | 1 495 917 € | 270 572 € | 24 370 € | 94 778 € | 20 464 € | 10 227 € | 0 € | 0 € | 110 € | - | 1541 € | - | - | 160 230 € | 337 € | 159 893 € | - | 0 € | 159 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 328 € | 0 € | 149 354 € | 13 740 € | 221 422 € | 898 400 € | 0 € | 1 000 806 € | 1 899 206 € | 2 120 628 € | - | 192 879 € | 147 273 € | 0 € | 1 780 476 € | 2 120 628 € | 2 120 628 € |
| 2024 | 57 507 € | 0 € | 210 468 € | 13 350 € | 281 325 € | 898 400 € | 0 € | 904 345 € | 1 802 745 € | 2 084 070 € | - | 222 725 € | 107 663 € | 0 € | 1 753 682 € | 2 084 070 € | 2 084 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 328 010 € | 12.4% | 111 100 € | 206 110 € | 50-4% |
| 2023 | 291 740 € | 3.3% | 93 480 € | 174 120 € | 520% |
| 2022 | 282 440 € | - | 95 480 € | 176 420 € | 52 |