| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9506 € | - | - | - | - | - | - | 5001 € | 4505 € | 0 € | 3609 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 866 € | 0 € | 866 € | - | 0 € | 866 € |
| 2023 | 10 382 € | - | - | - | - | - | - | 4822 € | 5560 € | 0 € | 4041 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1512 € | 0 € | 1512 € | - | 0 € | 1512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5394 € | 0 € | 1983 € | 1211 € | 8588 € | 0 € | 0 € | 14 430 € | 14 430 € | 23 018 € | - | 24 254 € | 0 € | 0 € | -1236 € | 23 018 € | 23 018 € |
| 2023 | 1803 € | 0 € | 3266 € | 1064 € | 6133 € | 0 € | 0 € | 14 430 € | 14 430 € | 20 563 € | - | 22 876 € | 0 € | 0 € | -2313 € | 20 563 € | 20 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2080 € | 5.9% | 490 € | 710 € | 20% |
| 2023 | 2210 € | 7.3% | 380 € | 650 € | 20% |
| 2022 | 2060 € | - | 390 € | 690 € | 2 |