| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 265 € | - | - | - | - | - | - | 39 692 € | -6427 € | 0 € | 33 168 € | 70 012 € | 0 € | 0 € | 0 € | 4 € | - | 717 € | - | - | 29 704 € | 0 € | 29 704 € | - | 0 € | 29 704 € |
| 2023 | 21 073 € | - | - | - | - | - | - | 103 427 € | -82 354 € | 0 € | 32 463 € | 37 663 € | 2766 € | 0 € | 0 € | 0 € | - | 1475 € | - | - | -81 395 € | 0 € | -81 395 € | - | 0 € | -81 395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 884 € | 0 € | 26 989 € | 189 783 € | 230 656 € | 0 € | 0 € | 110 629 € | 110 629 € | 341 285 € | - | 14 090 € | 47 666 € | 0 € | 279 529 € | 341 285 € | 341 285 € |
| 2023 | 9352 € | 0 € | 15 836 € | 146 805 € | 171 993 € | 0 € | 0 € | 135 691 € | 135 691 € | 307 684 € | - | 20 093 € | 37 766 € | 0 € | 249 825 € | 307 684 € | 307 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 620 € | 28.8% | 6020 € | 11 130 € | 30% |
| 2023 | 12 130 € | 47.4% | 5830 € | 10 650 € | 30% |
| 2022 | 23 050 € | - | 4990 € | 9250 € | 3 |