| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 164 € | - | - | - | - | - | - | 230 441 € | 66 723 € | 54 463 € | 0 € | 1251 € | 12 540 € | 0 € | 0 € | 0 € | - | 261 € | - | - | 710 € | 0 € | 710 € | - | 0 € | 710 € |
| 2023 | 341 941 € | - | - | - | - | - | - | 263 401 € | 78 540 € | 70 006 € | 0 € | 2209 € | 10 233 € | 0 € | 0 € | 0 € | - | 309 € | - | - | 201 € | 0 € | 201 € | - | 0 € | 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 4159 € | 176 707 € | 180 921 € | 0 € | 0 € | 7859 € | 7859 € | 188 780 € | - | 8314 € | 104 332 € | 0 € | 76 134 € | 188 780 € | 188 780 € |
| 2023 | 7342 € | 0 € | 4318 € | 205 626 € | 217 286 € | 0 € | 0 € | 12 579 € | 12 579 € | 229 865 € | - | 12 902 € | 141 540 € | 0 € | 75 423 € | 229 865 € | 229 865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 730 € | 19.8% | 4150 € | 12 660 € | 5-29% |
| 2023 | 55 760 € | 5.2% | 4920 € | 17 330 € | 7+17% |
| 2022 | 53 020 € | - | 5140 € | 15 600 € | 6 |