| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 883 605 € | - | - | - | - | - | - | 702 392 € | 181 213 € | 116 229 € | 82 679 € | 496 € | 1042 € | 0 € | 0 € | 0 € | - | 301 € | - | - | -18 542 € | 0 € | -18 542 € | - | 0 € | -18 542 € |
| 2023 | 801 650 € | - | - | - | - | - | - | 675 668 € | 125 982 € | 116 895 € | 76 051 € | 3754 € | 1448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 658 € | 0 € | -64 658 € | - | 0 € | -64 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7300 € | 0 € | 37 768 € | 12 306 € | 57 374 € | 0 € | 1064 € | 54 130 € | 55 194 € | 112 568 € | - | 163 847 € | 504 € | 0 € | -51 783 € | 112 568 € | 112 568 € |
| 2023 | 15 799 € | 0 € | 19 012 € | 10 238 € | 45 049 € | 0 € | 1064 € | 71 494 € | 72 558 € | 117 607 € | - | 150 069 € | 779 € | 0 € | -33 241 € | 117 607 € | 117 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 249 130 € | 13.7% | 49 920 € | 106 050 € | 250% |
| 2023 | 219 110 € | 22.7% | 43 320 € | 99 420 € | 250% |
| 2022 | 178 630 € | - | 34 900 € | 84 410 € | 25 |