| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 873 905 € | - | - | - | - | - | - | 760 997 € | 112 908 € | 17 765 € | 45 996 € | 21 746 € | 23 771 € | 0 € | 0 € | 0 € | - | 15 237 € | - | - | 31 885 € | 0 € | 31 885 € | - | 0 € | 31 885 € |
| 2024 | 1 524 328 € | - | - | - | - | - | - | 1 356 127 € | 168 201 € | 18 697 € | 56 337 € | 18 449 € | 36 € | 0 € | 0 € | 0 € | - | 13 401 € | - | - | 98 179 € | 0 € | 98 179 € | - | 0 € | 98 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 310 € | 0 € | 39 115 € | 36 783 € | 76 208 € | 57 € | 0 € | 889 559 € | 889 616 € | 965 824 € | - | 245 931 € | 114 248 € | 0 € | 605 645 € | 965 824 € | 965 824 € |
| 2024 | 2000 € | 0 € | 61 175 € | 51 457 € | 114 632 € | 0 € | 0 € | 882 961 € | 882 961 € | 997 593 € | - | 235 720 € | 188 113 € | 0 € | 573 760 € | 997 593 € | 997 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 040 € | 54.0% | 64 760 € | 115 160 € | 19-10% |
| 2023 | 51 990 € | 20.6% | 23 360 € | 27 420 € | 21+11% |
| 2022 | 65 460 € | - | 82 100 € | 180 020 € | 19 |