| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 995 419 € | - | - | - | - | - | - | 1 012 196 € | -16 777 € | 300 € | 78 183 € | 80 140 € | 1234 € | 0 € | 0 € | 0 € | - | 615 € | - | - | -16 969 € | 250 € | -17 219 € | - | 0 € | -17 219 € |
| 2023 | 1 297 722 € | - | - | - | - | - | - | 1 311 300 € | -13 578 € | 566 € | 75 825 € | 65 067 € | 23 € | 0 € | 0 € | 0 € | - | 2327 € | - | - | -27 252 € | 0 € | -27 252 € | - | 0 € | -27 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 269 € | 0 € | 105 582 € | 31 020 € | 238 871 € | 0 € | 0 € | 455 521 € | 455 521 € | 694 392 € | - | 98 178 € | 0 € | 0 € | 596 214 € | 694 392 € | 694 392 € |
| 2023 | 47 455 € | 0 € | 81 356 € | 65 839 € | 194 650 € | 0 € | 0 € | 470 157 € | 470 157 € | 664 807 € | - | 51 374 € | 0 € | 0 € | 613 433 € | 664 807 € | 664 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 480 € | 7.3% | 38 740 € | 63 970 € | 13-7% |
| 2023 | 43 680 € | 21.7% | 48 890 € | 75 880 € | 14-7% |
| 2022 | 35 880 € | - | 47 210 € | 78 840 € | 15 |