| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 487 € | - | - | - | - | - | - | 32 646 € | -10 159 € | 0 € | 1300 € | 2 € | 595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 052 € | 0 € | -12 052 € | - | 0 € | -12 052 € |
| 2024 | 41 364 € | - | - | - | - | - | - | 40 044 € | 1320 € | 0 € | 964 € | 426 € | 1052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -270 € | 0 € | -270 € | - | 0 € | -270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7155 € | 0 € | 1989 € | 0 € | 9144 € | 0 € | 0 € | 54 012 € | 54 012 € | 63 156 € | - | 922 € | 137 779 € | 0 € | -75 545 € | 63 156 € | 63 156 € |
| 2024 | 9029 € | 0 € | 4513 € | 0 € | 13 542 € | 0 € | 0 € | 60 139 € | 60 139 € | 73 681 € | - | 1025 € | 136 149 € | 0 € | -63 493 € | 73 681 € | 73 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3360 € | 348.0% | 590 € | 970 € | 10% |
| 2023 | 750 € | 80.1% | 860 € | 1420 € | 10% |
| 2022 | 3770 € | - | 440 € | 730 € | 1 |