| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 495 866 € | - | - | - | - | - | - | 456 630 € | 39 236 € | 26 960 € | 3627 € | 10 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8659 € | 0 € | 8659 € | - | 0 € | 8659 € |
| 2023 | 571 527 € | - | - | - | - | - | - | 553 928 € | 17 599 € | 30 184 € | 9969 € | 10 863 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 691 € | 0 € | -11 691 € | - | 0 € | -11 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 271 € | 0 € | 46 262 € | 99 264 € | 179 797 € | 0 € | 0 € | 11 728 € | 11 728 € | 191 525 € | - | 38 925 € | 2391 € | 0 € | 150 209 € | 191 525 € | 191 525 € |
| 2023 | 10 336 € | 0 € | 64 081 € | 71 048 € | 145 465 € | 0 € | 0 € | 15 159 € | 15 159 € | 160 624 € | - | 2434 € | 16 640 € | 0 € | 141 550 € | 160 624 € | 160 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 250 € | 198.7% | 3140 € | 5670 € | 2+100% |
| 2023 | 5440 € | 74.1% | 2580 € | 4920 € | 10% |
| 2022 | 21 030 € | - | 3700 € | 7610 € | 1 |