| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 241 764 € | - | - | - | - | - | - | 198 814 € | 42 950 € | 0 € | 45 060 € | 52 076 € | 4296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 670 € | 0 € | 45 670 € | - | 0 € | 45 670 € |
| 2024 | 246 846 € | - | - | - | - | - | - | 166 220 € | 80 626 € | 0 € | 38 135 € | 166 218 € | 35 532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 173 177 € | 0 € | 173 177 € | - | 0 € | 173 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 190 € | 0 € | 16 064 € | 107 € | 51 361 € | 0 € | 0 € | 1 255 810 € | 1 255 810 € | 1 307 171 € | - | 19 808 € | 610 581 € | 0 € | 676 782 € | 1 307 171 € | 1 307 171 € |
| 2024 | 48 303 € | 0 € | 12 291 € | 102 510 € | 163 104 € | 0 € | 0 € | 1 224 710 € | 1 224 710 € | 1 387 814 € | - | 8032 € | 615 201 € | 0 € | 764 581 € | 1 387 814 € | 1 387 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 000 € | 177.6% | 5240 € | 5410 € | 20% |
| 2023 | -16 760 € | 131.5% | 620 € | 4650 € | 20% |
| 2022 | -7240 € | - | 1930 € | 3490 € | 2 |