| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 984 € | - | - | - | - | - | - | 30 612 € | 3372 € | 0 € | 2529 € | 9016 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9751 € | 0 € | 9751 € | - | 0 € | 9751 € |
| 2024 | 32 814 € | - | - | - | - | - | - | 23 529 € | 9285 € | 0 € | 1738 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7533 € | 0 € | 7533 € | - | 0 € | 7533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3 € | 0 € | 1293 € | 0 € | 1296 € | 0 € | 0 € | 7620 € | 7620 € | 8916 € | - | 4557 € | 8236 € | 0 € | -3877 € | 8916 € | 8916 € |
| 2024 | 122 € | 0 € | 1913 € | 0 € | 2035 € | 0 € | 0 € | 9525 € | 9525 € | 11 560 € | - | 6810 € | 18 378 € | 0 € | -13 628 € | 11 560 € | 11 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 55.3% | 0 € | 290 € | 10% |
| 2023 | 6420 € | 269.0% | 510 € | 450 € | 10% |
| 2022 | 1740 € | - | 690 € | 1030 € | 1 |