| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 233 € | - | - | - | - | - | - | 14 167 € | -1934 € | 789 € | 1442 € | 0 € | 70 367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 532 € | 0 € | -74 532 € | - | 0 € | -74 532 € |
| 2023 | 21 058 € | - | - | - | - | - | - | 17 197 € | 3861 € | 707 € | 3503 € | 166 € | 62 848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 031 € | 0 € | -63 031 € | - | 0 € | -63 031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2474 € | 0 € | 2398 € | 348 € | 5220 € | 0 € | 0 € | 93 792 € | 93 792 € | 99 012 € | - | 37 984 € | 80 813 € | 0 € | -19 785 € | 99 012 € | 99 012 € |
| 2023 | 1013 € | 0 € | 2940 € | 981 € | 4934 € | 0 € | 0 € | 123 851 € | 123 851 € | 128 785 € | - | 20 248 € | 128 830 € | 0 € | -20 293 € | 128 785 € | 128 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2330 € | 241.2% | 1460 € | 3150 € | 40% |
| 2023 | -1650 € | 127.7% | 890 € | 2450 € | 40% |
| 2022 | 5960 € | - | 430 € | 1920 € | 4 |