| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 419 525 € | 0 € | 0 € | 205 € | 331 781 € | 53 632 € | 22 738 € | - | - | - | - | - | 13 526 € | 0 € | 0 € | 0 € | - | 3235 € | - | - | -5182 € | 303 € | -5485 € | - | 0 € | -5485 € |
| 2024 | 367 453 € | 0 € | 0 € | 0 € | 251 546 € | 54 526 € | 27 213 € | - | - | - | - | - | 11 750 € | 0 € | 0 € | 0 € | - | 1600 € | - | - | 20 818 € | 278 € | 20 540 € | - | 0 € | 20 540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2234 € | 0 € | 7291 € | 0 € | 9525 € | 0 € | 0 € | 67 024 € | 67 024 € | 76 549 € | - | 18 738 € | 8083 € | 0 € | 49 728 € | 76 549 € | 76 549 € |
| 2024 | 1271 € | 0 € | 17 795 € | 0 € | 19 066 € | 0 € | 0 € | 47 316 € | 47 316 € | 66 382 € | - | 11 169 € | 0 € | 0 € | 55 213 € | 66 382 € | 66 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 280 € | 378.0% | 6040 € | 21 120 € | 40% |
| 2023 | 2360 € | 87.0% | 1380 € | 6530 € | 40% |
| 2022 | 18 130 € | - | 4780 € | 18 130 € | 4 |