| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 9894 € | 1155 € | 0 € | 3291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 340 € | 15 000 € | -29 340 € | - | 0 € | -29 340 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 7008 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7008 € | 12 500 € | -19 508 € | - | 0 € | -19 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 653 € | 0 € | 0 € | 0 € | 153 653 € | 0 € | 0 € | 3669 € | 3669 € | 157 322 € | - | 664 € | 0 € | 0 € | 156 658 € | 157 322 € | 157 322 € |
| 2023 | 241 901 € | 0 € | 0 € | 0 € | 241 901 € | 0 € | 0 € | 4911 € | 4911 € | 246 812 € | - | 814 € | 0 € | 0 € | 245 998 € | 246 812 € | 246 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 040 € | 19.8% | 0 € | 0 € | - |
| 2023 | 12 550 € | 25000.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |