| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 290 163 € | - | - | - | - | - | - | 258 424 € | 31 739 € | 2559 € | 15 964 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 216 € | 0 € | 13 216 € | - | 0 € | 13 216 € |
| 2023 | 256 681 € | - | - | - | - | - | - | 227 252 € | 29 429 € | 11 124 € | 11 025 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 7276 € | 0 € | 7276 € | - | 0 € | 7276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 691 € | 0 € | 1693 € | 9251 € | 39 635 € | 0 € | 0 € | 19 111 € | 19 111 € | 58 746 € | - | 17 801 € | 0 € | 0 € | 40 945 € | 58 746 € | 58 746 € |
| 2023 | 19 448 € | 0 € | 0 € | 6868 € | 26 316 € | 0 € | 0 € | 15 569 € | 15 569 € | 41 885 € | - | 14 156 € | 0 € | 0 € | 27 729 € | 41 885 € | 41 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 100 € | 9.3% | 11 810 € | 35 110 € | 100% |
| 2023 | 73 290 € | 33.2% | 11 050 € | 32 690 € | 10+25% |
| 2022 | 55 010 € | - | 6610 € | 22 510 € | 8 |