| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 396 979 € | - | - | - | - | - | - | 518 323 € | -121 344 € | 80 € | 4352 € | 31 542 € | 55 € | 0 € | 2397 € | 0 € | - | 20 205 € | - | - | -112 097 € | 0 € | -112 097 € | - | 0 € | -112 097 € |
| 2023 | 663 555 € | - | - | - | - | - | - | 855 244 € | -191 689 € | 0 € | 8403 € | 49 526 € | 4354 € | 0 € | 1840 € | 0 € | - | 12 620 € | - | - | -165 700 € | 0 € | -165 700 € | - | 0 € | -165 700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1635 € | 0 € | 38 925 € | 91 580 € | 132 140 € | 7629 € | 0 € | 335 225 € | 342 854 € | 474 994 € | - | 404 720 € | 73 102 € | 0 € | -2828 € | 474 994 € | 474 994 € |
| 2023 | 922 € | 0 € | 29 791 € | 88 206 € | 118 919 € | 7629 € | 0 € | 373 288 € | 380 917 € | 499 836 € | - | 313 145 € | 77 422 € | 0 € | 109 269 € | 499 836 € | 499 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 390 € | 54.1% | 14 230 € | 21 790 € | 8-20% |
| 2023 | 46 640 € | 1.4% | 17 740 € | 31 500 € | 10-17% |
| 2022 | 45 980 € | - | 22 640 € | 37 650 € | 12 |