| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 430 € | - | - | - | - | - | - | 65 478 € | -7048 € | 46 € | 2171 € | 235 600 € | 2839 € | 0 € | 0 € | 0 € | - | 11 962 € | - | - | 211 534 € | 0 € | 211 534 € | - | 0 € | 211 534 € |
| 2023 | 76 989 € | - | - | - | - | - | - | 90 965 € | -13 976 € | 130 € | 2866 € | 5583 € | 6284 € | 0 € | 0 € | 0 € | - | 8130 € | - | - | -25 803 € | 0 € | -25 803 € | - | 0 € | -25 803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 353 € | 248 000 € | 1756 € | 48 € | 287 157 € | 0 € | 0 € | 0 € | 0 € | 287 157 € | - | 40 235 € | 432 585 € | 0 € | -185 663 € | 287 157 € | 287 157 € |
| 2023 | 38 808 € | 0 € | 742 € | 960 € | 40 510 € | 0 € | 0 € | 37 412 € | 37 412 € | 77 922 € | - | 21 534 € | 453 585 € | 0 € | -397 197 € | 77 922 € | 77 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 440 € | 10.0% | 3970 € | 7650 € | 3-50% |
| 2023 | 18 260 € | 10.6% | 3940 € | 10 020 € | 6-14% |
| 2022 | 20 420 € | - | 4280 € | 13 460 € | 7 |