| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 472 553 € | - | - | - | - | - | - | 465 000 € | 7553 € | 4520 € | 11 329 € | 14 142 € | 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5317 € | 0 € | 5317 € | - | 0 € | 5317 € |
| 2023 | 512 027 € | - | - | - | - | - | - | 504 767 € | 7260 € | 2601 € | 12 304 € | 16 074 € | 3034 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5395 € | 26 € | 5369 € | - | 0 € | 5369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 474 € | 0 € | 1507 € | 117 105 € | 119 086 € | 0 € | 0 € | 2645 € | 2645 € | 121 731 € | - | 65 077 € | 0 € | 0 € | 56 654 € | 121 731 € | 121 731 € |
| 2023 | 15 061 € | 0 € | 1507 € | 94 283 € | 110 851 € | 0 € | 0 € | 601 € | 601 € | 111 452 € | - | 60 115 € | 0 € | 0 € | 51 337 € | 111 452 € | 111 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 630 € | 2.4% | 7110 € | 28 370 € | 100% |
| 2023 | 52 380 € | 23.9% | 5800 € | 25 070 € | 10+11% |
| 2022 | 42 260 € | - | 3550 € | 20 760 € | 9 |