| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 558 029 € | - | - | - | - | - | - | 1 226 719 € | 331 310 € | 130 513 € | 73 864 € | 12 007 € | 13 573 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 125 367 € | 0 € | 125 367 € | - | 0 € | 125 367 € |
| 2023 | 1 539 796 € | - | - | - | - | - | - | 1 219 289 € | 320 507 € | 122 184 € | 70 532 € | 8487 € | 20 095 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 116 183 € | 1870 € | 114 313 € | - | 0 € | 114 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 244 498 € | 0 € | 14 618 € | 47 928 € | 307 044 € | 0 € | 0 € | 390 127 € | 390 127 € | 697 171 € | - | 171 995 € | 37 618 € | 0 € | 487 558 € | 697 171 € | 697 171 € |
| 2023 | 120 051 € | 0 € | 10 664 € | 47 289 € | 178 004 € | 0 € | 0 € | 420 729 € | 420 729 € | 598 733 € | - | 140 563 € | 95 979 € | 0 € | 362 191 € | 598 733 € | 598 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 240 € | 8.4% | 17 620 € | 77 620 € | 28+8% |
| 2023 | 179 190 € | 66.5% | 13 530 € | 72 850 € | 26-4% |
| 2022 | 107 630 € | - | 7820 € | 54 050 € | 27 |