| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 512 936 € | - | - | - | - | - | - | 4 221 293 € | 291 643 € | 27 863 € | 56 082 € | 148 901 € | 10 791 € | 0 € | 0 € | 11 163 € | - | 0 € | - | - | 356 971 € | 0 € | 356 971 € | - | 0 € | 356 971 € |
| 2023 | 4 478 815 € | - | - | - | - | - | - | 4 203 189 € | 275 626 € | 32 940 € | 50 685 € | 144 530 € | 39 110 € | 0 € | 0 € | 48 € | - | 0 € | - | - | 297 469 € | 0 € | 297 469 € | - | 0 € | 297 469 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 600 542 € | 0 € | 32 424 € | 443 973 € | 1 076 939 € | 0 € | 0 € | 655 397 € | 655 397 € | 1 732 336 € | - | 402 674 € | 0 € | 0 € | 1 329 662 € | 1 732 336 € | 1 732 336 € |
| 2023 | 402 995 € | 0 € | 31 405 € | 400 775 € | 835 175 € | 0 € | 0 € | 590 282 € | 590 282 € | 1 425 457 € | - | 386 686 € | 0 € | 0 € | 1 038 771 € | 1 425 457 € | 1 425 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 366 910 € | 11.7% | 57 430 € | 127 420 € | 32+3% |
| 2023 | 328 570 € | 29.3% | 52 310 € | 118 600 € | 31+15% |
| 2022 | 254 170 € | - | 38 490 € | 90 000 € | 27 |