| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 059 € | - | - | - | - | - | - | 94 232 € | 23 827 € | 5504 € | 13 768 € | 0 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4527 € | 0 € | 4527 € | - | 0 € | 4527 € |
| 2023 | 95 485 € | - | - | - | - | - | - | 78 152 € | 17 333 € | 4098 € | 11 954 € | 0 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1209 € | 0 € | 1209 € | - | 0 € | 1209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 349 € | 0 € | 11 500 € | 30 662 € | 54 511 € | 0 € | 0 € | 1242 € | 1242 € | 55 753 € | - | 8538 € | 45 000 € | 0 € | 2215 € | 55 753 € | 55 753 € |
| 2023 | 1121 € | 0 € | 19 493 € | 32 996 € | 53 610 € | 0 € | 0 € | 0 € | 0 € | 53 610 € | - | 9713 € | 45 000 € | 0 € | -1103 € | 53 610 € | 53 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 130 € | 1.2% | 7830 € | 13 340 € | 50% |
| 2023 | 26 450 € | 22.7% | 7060 € | 11 960 € | 50% |
| 2022 | 34 200 € | - | 8780 € | 14 840 € | 5 |