| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 275 € | - | - | - | - | - | - | 83 391 € | 105 884 € | 47 900 € | 2499 € | 1573 € | 891 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 167 € | 0 € | 56 167 € | - | 0 € | 56 167 € |
| 2023 | 191 276 € | - | - | - | - | - | - | 70 921 € | 120 355 € | 55 543 € | 3026 € | 165 € | 2538 € | 0 € | 0 € | 450 € | - | 2376 € | - | - | 57 487 € | 0 € | 57 487 € | - | 0 € | 57 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5354 € | 0 € | 37 053 € | 1763 € | 44 170 € | 0 € | 0 € | 217 986 € | 217 986 € | 262 156 € | - | 34 472 € | 71 459 € | 0 € | 156 225 € | 262 156 € | 262 156 € |
| 2023 | 14 092 € | 0 € | 24 786 € | 1410 € | 40 288 € | 0 € | 0 € | 176 809 € | 176 809 € | 217 097 € | - | 51 789 € | 65 250 € | 0 € | 100 058 € | 217 097 € | 217 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 500 € | 13.4% | 2210 € | 6770 € | 2+100% |
| 2023 | 21 360 € | 16.5% | 2650 € | 4320 € | 1-50% |
| 2022 | 18 340 € | - | 940 € | 5210 € | 2 |