| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 16 233 € | -16 233 € | 0 € | 936 € | 0 € | 1815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 984 € | 0 € | -18 984 € | - | 0 € | -18 984 € |
| 2023 | 30 777 € | - | - | - | - | - | - | 18 203 € | 12 574 € | 0 € | 1733 € | 0 € | 3333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7508 € | 0 € | 7508 € | - | 0 € | 7508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 282 € | 0 € | 125 € | 0 € | 407 € | 0 € | 0 € | 3160 € | 3160 € | 3567 € | - | 3977 € | 0 € | 0 € | -410 € | 3567 € | 3567 € |
| 2023 | 15 019 € | 0 € | 280 € | 0 € | 15 299 € | 0 € | 0 € | 4715 € | 4715 € | 20 014 € | - | 1440 € | 0 € | 0 € | 18 574 € | 20 014 € | 20 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2680 € | 34.2% | 1020 € | 1660 € | 10% |
| 2023 | 4070 € | 516.7% | 1600 € | 2470 € | 10% |
| 2022 | 660 € | - | 170 € | 430 € | 1 |