| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 377 709 € | - | - | - | - | - | - | 253 791 € | 123 918 € | 227 € | 103 354 € | 14 069 € | 8839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 567 € | 15 030 € | 10 537 € | - | 0 € | 10 537 € |
| 2023 | 845 752 € | - | - | - | - | - | - | 601 073 € | 244 679 € | 796 € | 123 195 € | 12 964 € | 20 951 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 701 € | 22 555 € | 90 146 € | - | 0 € | 90 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 168 € | 0 € | 212 372 € | 541 007 € | 818 547 € | 0 € | 0 € | 131 516 € | 131 516 € | 950 063 € | - | 880 492 € | 15 682 € | 0 € | 53 889 € | 950 063 € | 950 063 € |
| 2023 | 107 522 € | 0 € | 128 053 € | 243 159 € | 478 734 € | 0 € | 0 € | 124 621 € | 124 621 € | 603 355 € | - | 475 158 € | 24 842 € | 0 € | 103 355 € | 603 355 € | 603 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 840 € | 7.7% | 37 380 € | 31 550 € | 9+29% |
| 2023 | 167 820 € | 10.2% | 37 110 € | 24 430 € | 70% |
| 2022 | 186 920 € | - | 33 420 € | 22 110 € | 7 |