| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 892 346 € | - | - | - | - | - | - | 2 573 896 € | 318 450 € | 7178 € | 83 621 € | 253 € | 776 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 227 128 € | 0 € | 227 128 € | - | 0 € | 227 128 € |
| 2023 | 995 183 € | - | - | - | - | - | - | 1 070 820 € | -75 637 € | 0 € | 63 605 € | 3501 € | 50 089 € | 0 € | 0 € | 0 € | - | 4220 € | - | - | -190 050 € | 4 € | -190 054 € | - | 0 € | -190 054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 558 € | 0 € | 301 792 € | 170 116 € | 526 466 € | 0 € | 0 € | 40 982 € | 40 982 € | 567 448 € | - | 448 701 € | 0 € | 0 € | 118 747 € | 567 448 € | 567 448 € |
| 2023 | 67 700 € | 0 € | 112 834 € | 82 481 € | 263 015 € | 0 € | 118 € | 5821 € | 5939 € | 268 954 € | - | 377 335 € | 0 € | 0 € | -108 381 € | 268 954 € | 268 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -45 720 € | 172.2% | 46 400 € | 85 570 € | 16+23% |
| 2023 | 63 330 € | 11.7% | 34 210 € | 63 100 € | 13-13% |
| 2022 | 56 720 € | - | 39 840 € | 69 710 € | 15 |