| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9589 € | 0 € | 0 € | 0 € | 1492 € | 2183 € | 144 € | - | - | - | - | - | 6469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -699 € | 0 € | -699 € | - | 0 € | -699 € |
| 2024 | 14 804 € | 0 € | 0 € | 0 € | 2679 € | 2064 € | 333 € | - | - | - | - | - | 5296 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4432 € | 0 € | 4432 € | - | 0 € | 4432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2379 € | 0 € | 189 € | 147 € | 2715 € | 0 € | 0 € | 12 498 € | 12 498 € | 15 213 € | - | 569 € | 0 € | 0 € | 14 644 € | 15 213 € | 15 213 € |
| 2024 | 12 072 € | 0 € | 265 € | 0 € | 12 337 € | 0 € | 0 € | 3894 € | 3894 € | 16 231 € | - | 887 € | 0 € | 0 € | 15 344 € | 16 231 € | 16 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 900 € | 29.1% | 340 € | 560 € | 10% |
| 2023 | 1270 € | 14.4% | 480 € | 790 € | 10% |
| 2022 | 1110 € | - | 420 € | 690 € | 1 |