| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 413 574 € | - | - | - | - | - | - | 188 337 € | 225 237 € | 187 546 € | 14 630 € | 0 € | 4606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 455 € | 0 € | 18 455 € | - | 0 € | 18 455 € |
| 2023 | 321 564 € | 3654 € | 0 € | 0 € | 173 334 € | 119 061 € | 0 € | - | - | - | - | - | 51 542 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 719 € | 125 € | -18 844 € | - | 0 € | -18 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 057 € | 0 € | 32 247 € | 44 832 € | 138 136 € | 0 € | 0 € | 0 € | 0 € | 138 136 € | - | 29 534 € | 0 € | 0 € | 108 602 € | 138 136 € | 138 136 € |
| 2023 | 68 505 € | 0 € | 631 € | 41 225 € | 110 361 € | 0 € | 0 € | 0 € | 0 € | 110 361 € | - | 20 214 € | 0 € | 0 € | 90 147 € | 110 361 € | 110 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 970 € | 35.1% | 21 450 € | 37 050 € | 130% |
| 2023 | 56 970 € | 27.8% | 14 840 € | 31 990 € | 13+44% |
| 2022 | 44 580 € | - | 12 080 € | 23 590 € | 9 |