| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 558 842 € | - | - | - | - | - | - | 486 788 € | 72 054 € | 793 € | 31 602 € | 0 € | 32 699 € | 0 € | 0 € | 1031 € | - | 3215 € | - | - | 4776 € | 0 € | 4776 € | - | 0 € | 4776 € |
| 2023 | 468 390 € | - | - | - | - | - | - | 470 707 € | -2317 € | 817 € | 7212 € | 44 198 € | 48 678 € | 0 € | 0 € | 24 221 € | - | 3937 € | - | - | 5458 € | 0 € | 5458 € | - | 0 € | 5458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -13 044 € | 0 € | 87 785 € | 56 778 € | 131 519 € | 0 € | 907 € | 116 666 € | 117 573 € | 249 092 € | - | 125 385 € | 0 € | 0 € | 123 707 € | 249 092 € | 249 092 € |
| 2023 | 12 225 € | 0 € | 26 167 € | 44 600 € | 82 992 € | 0 € | 3786 € | 104 848 € | 108 634 € | 191 626 € | - | 61 180 € | 11 515 € | 0 € | 118 931 € | 191 626 € | 191 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 410 € | 21.0% | 18 560 € | 35 330 € | 15+7% |
| 2023 | 70 570 € | 6.5% | 14 080 € | 31 550 € | 14-36% |
| 2022 | 66 250 € | - | 12 450 € | 33 030 € | 22 |