| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 985 € | - | - | - | - | - | - | 63 099 € | 26 886 € | 0 € | 23 115 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3271 € | 0 € | 3271 € | - | 0 € | 3271 € |
| 2023 | 173 401 € | - | - | - | - | - | - | 147 475 € | 25 926 € | 0 € | 21 711 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4215 € | 0 € | 4215 € | - | 0 € | 4215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1595 € | 0 € | 3385 € | 93 050 € | 98 030 € | 0 € | 0 € | 2897 € | 2897 € | 100 927 € | - | 55 718 € | 11 474 € | 0 € | 33 735 € | 100 927 € | 100 927 € |
| 2023 | 24 542 € | 0 € | 2071 € | 60 549 € | 87 162 € | 0 € | 0 € | 817 € | 817 € | 87 979 € | - | 51 042 € | 6474 € | 0 € | 30 463 € | 87 979 € | 87 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 650 € | 22.8% | 8230 € | 15 950 € | 60% |
| 2023 | 41 000 € | 16.5% | 7530 € | 17 470 € | 6-14% |
| 2022 | 35 190 € | - | 6260 € | 16 510 € | 7 |