| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 632 € | - | - | - | - | - | - | 209 442 € | -58 810 € | 5468 € | 2291 € | 0 € | 343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 912 € | 50 € | -66 962 € | - | 0 € | -66 962 € |
| 2023 | 188 596 € | - | - | - | - | - | - | 152 175 € | 36 421 € | 0 € | 12 822 € | 38 357 € | 15 426 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 530 € | 0 € | 46 530 € | - | 0 € | 46 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 641 € | 0 € | 121 258 € | 82 144 € | 222 043 € | 0 € | 5148 € | 5602 € | 10 750 € | 232 793 € | - | 280 107 € | 0 € | 0 € | -47 314 € | 232 793 € | 232 793 € |
| 2023 | 488 € | 0 € | 131 241 € | 137 486 € | 269 215 € | 0 € | 5027 € | 1938 € | 6965 € | 276 180 € | - | 256 532 € | 0 € | 0 € | 19 648 € | 276 180 € | 276 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 750 € | 24.2% | 120 € | 2980 € | 10% |
| 2023 | 11 070 € | 5635.0% | 860 € | 2300 € | 10% |
| 2022 | -200 € | - | 40 € | 30 € | 1 |