| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 028 717 € | - | - | - | - | - | - | 2 055 835 € | 972 882 € | 113 133 € | 430 290 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 429 459 € | 40 000 € | 389 459 € | - | 0 € | 389 459 € |
| 2023 | 3 495 141 € | - | - | - | - | - | - | 2 429 818 € | 1 065 323 € | 137 073 € | 431 110 € | 686 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 497 821 € | 20 000 € | 477 821 € | - | 0 € | 477 821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 660 868 € | 0 € | 222 136 € | 1 562 871 € | 2 445 875 € | 0 € | 0 € | 112 640 € | 112 640 € | 2 558 515 € | - | 126 263 € | 0 € | 0 € | 2 432 252 € | 2 558 515 € | 2 558 515 € |
| 2023 | 763 693 € | 0 € | 123 074 € | 1 367 367 € | 2 254 134 € | 0 € | 0 € | 120 055 € | 120 055 € | 2 374 189 € | - | 171 395 € | 0 € | 0 € | 2 202 794 € | 2 374 189 € | 2 374 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 240 € | 19.1% | 135 340 € | 256 070 € | 41-5% |
| 2023 | 378 120 € | 10.9% | 125 500 € | 242 850 € | 43+2% |
| 2022 | 340 950 € | - | 129 290 € | 225 330 € | 42 |