| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 723 € | - | - | - | - | - | - | 367 203 € | -7480 € | 563 € | 8729 € | 20 565 € | 2822 € | 0 € | 0 € | 0 € | - | 786 € | - | - | 185 € | 0 € | 185 € | - | 0 € | 185 € |
| 2023 | 293 447 € | - | - | - | - | - | - | 299 844 € | -6397 € | 794 € | 8038 € | 20 000 € | 3592 € | 0 € | 0 € | 0 € | - | 788 € | - | - | 391 € | 0 € | 391 € | - | 0 € | 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 273 € | 0 € | 6111 € | 84 226 € | 107 610 € | 0 € | 0 € | 91 914 € | 91 914 € | 199 524 € | - | 44 615 € | 0 € | 0 € | 154 909 € | 199 524 € | 199 524 € |
| 2023 | 11 801 € | 0 € | 8488 € | 78 563 € | 98 852 € | 0 € | 0 € | 90 014 € | 90 014 € | 188 866 € | - | 34 142 € | 0 € | 0 € | 154 724 € | 188 866 € | 188 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 570 € | 11.4% | 8780 € | 16 820 € | 40% |
| 2023 | 63 340 € | 12.9% | 8050 € | 15 250 € | 40% |
| 2022 | 56 120 € | - | 6510 € | 13 500 € | 4 |