| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 166 957 € | - | - | - | - | - | - | 121 534 € | 45 423 € | 0 € | 3236 € | 1500 € | 49 257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5570 € | 0 € | -5570 € | - | 0 € | -5570 € |
| 2024 | 144 676 € | - | - | - | - | - | - | 90 470 € | 54 206 € | 0 € | 3644 € | 7540 € | 42 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 667 € | 237 € | 15 430 € | - | 0 € | 15 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 110 710 € | 0 € | 18 602 € | 11 025 € | 140 337 € | 0 € | 0 € | 15 640 € | 15 640 € | 155 977 € | - | 4403 € | 0 € | 0 € | 151 574 € | 155 977 € | 155 977 € |
| 2024 | 94 401 € | 0 € | 17 196 € | 33 559 € | 145 156 € | 0 € | 0 € | 18 138 € | 18 138 € | 163 294 € | - | 6150 € | 0 € | 0 € | 157 144 € | 163 294 € | 163 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 850 € | 32.1% | 6350 € | 6880 € | 3-25% |
| 2023 | 27 780 € | 66.4% | 11 520 € | 7550 € | 40% |
| 2022 | 16 690 € | - | 5510 € | 7360 € | 4 |