| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 544 220 € | - | - | - | - | - | - | 479 835 € | 64 385 € | 27 891 € | 29 940 € | 676 € | 3169 € | 0 € | 0 € | 0 € | - | 99 € | - | - | 3962 € | 0 € | 3962 € | - | 0 € | 3962 € |
| 2023 | 757 026 € | - | - | - | - | - | - | 754 842 € | 2184 € | 28 196 € | 32 169 € | 2674 € | 6119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 626 € | 0 € | -61 626 € | - | 0 € | -61 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 239 456 € | 0 € | 24 645 € | 825 247 € | 1 089 348 € | 0 € | 0 € | 12 728 € | 12 728 € | 1 102 076 € | - | 54 793 € | 385 000 € | 0 € | 662 283 € | 1 102 076 € | 1 102 076 € |
| 2023 | 274 370 € | 0 € | 46 252 € | 861 086 € | 1 181 708 € | 0 € | 0 € | 7659 € | 7659 € | 1 189 367 € | - | 141 046 € | 390 000 € | 0 € | 658 321 € | 1 189 367 € | 1 189 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 760 € | 36.3% | 7570 € | 21 520 € | 60% |
| 2023 | 158 100 € | 19.7% | 6610 € | 21 830 € | 6-14% |
| 2022 | 196 950 € | - | 5000 € | 20 510 € | 7 |