| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 663 526 € | - | - | - | - | - | - | 2 415 323 € | 248 203 € | 706 € | 102 110 € | 130 € | 3050 € | 0 € | 0 € | 0 € | - | 1496 € | - | - | 140 971 € | 0 € | 140 971 € | - | 0 € | 140 971 € |
| 2024 | 2 213 327 € | - | - | - | - | - | - | 2 004 147 € | 209 180 € | 873 € | 108 283 € | 646 € | 2621 € | 0 € | 0 € | 0 € | - | 3229 € | - | - | 94 820 € | 0 € | 94 820 € | - | 0 € | 94 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 539 337 € | 0 € | 183 519 € | 78 695 € | 801 551 € | 0 € | 0 € | 293 870 € | 293 870 € | 1 095 421 € | - | 238 687 € | 34 780 € | 0 € | 821 954 € | 1 095 421 € | 1 095 421 € |
| 2024 | 443 758 € | 0 € | 191 923 € | 126 787 € | 762 468 € | 0 € | 0 € | 281 182 € | 281 182 € | 1 043 650 € | - | 296 423 € | 66 244 € | 0 € | 680 983 € | 1 043 650 € | 1 043 650 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 176 950 € | 27.2% | 91 140 € | 201 610 € | 360% |
| 2023 | 139 080 € | 24.2% | 78 090 € | 183 800 € | 36-5% |
| 2022 | 111 950 € | - | 72 600 € | 175 400 € | 38 |