| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 107 523 € | - | - | - | - | - | - | 702 158 € | 405 365 € | 0 € | 0 € | 11 369 € | 278 261 € | 0 € | 0 € | 0 € | - | 8090 € | - | - | 130 383 € | 41 € | 130 342 € | - | 0 € | 130 342 € |
| 2024 | 993 838 € | - | - | - | - | - | - | 781 308 € | 212 530 € | 0 € | 0 € | 7444 € | 227 351 € | 0 € | 0 € | 0 € | - | 5223 € | - | - | -12 600 € | 131 € | -12 731 € | - | 0 € | -12 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 112 912 € | 0 € | 79 579 € | 945 € | 193 436 € | 0 € | 0 € | 896 778 € | 896 778 € | 1 090 214 € | - | 256 876 € | 92 339 € | 0 € | 740 999 € | 1 090 214 € | 1 090 214 € |
| 2024 | 60 361 € | 0 € | 42 252 € | 1423 € | 104 036 € | 0 € | 0 € | 594 631 € | 594 631 € | 698 667 € | - | 50 322 € | 37 688 € | 0 € | 610 657 € | 698 667 € | 698 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 600 € | 26.8% | 48 910 € | 42 760 € | 17-11% |
| 2023 | 75 920 € | 402.8% | 62 470 € | 50 690 € | 190% |
| 2022 | 15 100 € | - | 58 920 € | 46 930 € | 19 |