| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 724 012 € | - | - | - | - | - | - | 1 267 280 € | 1 456 732 € | 1 171 039 € | 30 514 € | 22 988 € | 225 366 € | 0 € | 0 € | 2325 € | - | 7212 € | - | - | 47 914 € | 0 € | 47 914 € | - | 0 € | 47 914 € |
| 2023 | 2 571 279 € | - | - | - | - | - | - | 1 453 248 € | 1 118 031 € | 1 016 038 € | 27 566 € | 38 116 € | 67 499 € | 0 € | 0 € | 1020 € | - | 10 938 € | - | - | 35 126 € | 1 € | 35 125 € | - | 0 € | 35 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 690 € | 0 € | 739 556 € | 52 332 € | 834 578 € | 0 € | 109 € | 348 169 € | 348 278 € | 1 182 856 € | - | 556 742 € | 44 395 € | 0 € | 581 719 € | 1 182 856 € | 1 182 856 € |
| 2023 | 96 701 € | 0 € | 658 196 € | 55 235 € | 810 132 € | 0 € | 210 € | 330 200 € | 330 410 € | 1 140 542 € | - | 530 429 € | 60 168 € | 0 € | 549 945 € | 1 140 542 € | 1 140 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 150 € | 45.3% | 63 930 € | 120 370 € | 35+6% |
| 2023 | -51 440 € | 162.9% | 61 570 € | 115 840 € | 33+18% |
| 2022 | 81 740 € | - | 51 400 € | 96 380 € | 28 |