| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 380 214 € | - | - | - | - | - | - | 300 931 € | 79 283 € | 0 € | 4497 € | 0 € | 16 350 € | 0 € | 0 € | 0 € | - | 1409 € | - | - | 57 027 € | 0 € | 57 027 € | - | 0 € | 57 027 € |
| 2024 | 251 834 € | - | - | - | - | - | - | 202 901 € | 48 933 € | 0 € | 4207 € | 924 € | 12 576 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 074 € | 14 € | 33 060 € | - | 0 € | 33 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 278 € | 0 € | 55 804 € | 5114 € | 130 196 € | 53 220 € | 0 € | 126 082 € | 179 302 € | 309 498 € | - | 48 166 € | 31 222 € | 0 € | 230 110 € | 309 498 € | 309 498 € |
| 2024 | 38 083 € | 0 € | 26 453 € | 4809 € | 69 345 € | 55 020 € | 0 € | 90 740 € | 145 760 € | 215 105 € | - | 41 796 € | 226 € | 0 € | 173 083 € | 215 105 € | 215 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 430 € | 42.8% | 2670 € | 15 220 € | 5+25% |
| 2023 | 30 420 € | 152.0% | 1310 € | 11 510 € | 40% |
| 2022 | 12 070 € | - | 800 € | 6860 € | 4 |