| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 466 900 € | - | - | - | - | - | - | 3 253 754 € | 213 146 € | 0 € | 25 167 € | 0 € | 135 474 € | 0 € | 0 € | 984 € | - | 4837 € | - | - | 48 652 € | 600 € | 48 052 € | - | 0 € | 48 052 € |
| 2023 | 2 230 954 € | - | - | - | - | - | - | 2 695 443 € | -464 489 € | 0 € | 33 418 € | 0 € | 115 507 € | 0 € | 0 € | 258 € | - | 7080 € | - | - | -620 236 € | 0 € | -620 236 € | - | 0 € | -620 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 210 862 € | 0 € | 545 358 € | 409 497 € | 1 165 717 € | 0 € | 0 € | 438 686 € | 438 686 € | 1 604 403 € | - | 227 090 € | 23 298 € | 0 € | 1 354 015 € | 1 604 403 € | 1 604 403 € |
| 2023 | 462 514 € | 0 € | 456 665 € | 204 338 € | 1 123 517 € | 0 € | 0 € | 424 400 € | 424 400 € | 1 547 917 € | - | 203 226 € | 38 728 € | 0 € | 1 305 963 € | 1 547 917 € | 1 547 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 740 € | 22.2% | 175 680 € | 298 190 € | 46+5% |
| 2023 | 164 270 € | 102.3% | 151 060 € | 267 440 € | 44-2% |
| 2022 | 81 210 € | - | 129 440 € | 235 740 € | 45 |