| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 252 205 € | - | - | - | - | - | - | 219 974 € | 32 231 € | 0 € | 10 668 € | 6000 € | 3836 € | 0 € | 0 € | 0 € | - | 2202 € | - | - | 21 525 € | 0 € | 21 525 € | - | 0 € | 21 525 € |
| 2023 | 266 113 € | - | - | - | - | - | - | 336 246 € | -70 133 € | 0 € | 15 859 € | 0 € | 4284 € | 0 € | 0 € | 0 € | - | 1146 € | - | - | -91 422 € | 2854 € | -94 276 € | - | 0 € | -94 276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 € | 0 € | 43 234 € | 62 319 € | 105 583 € | 110 440 € | 0 € | 859 349 € | 969 789 € | 1 075 372 € | - | 181 096 € | 0 € | 0 € | 894 276 € | 1 075 372 € | 1 075 372 € |
| 2023 | 1274 € | 0 € | 10 253 € | 58 309 € | 69 836 € | 110 440 € | 0 € | 859 586 € | 970 026 € | 1 039 862 € | - | 159 101 € | 8010 € | 0 € | 872 751 € | 1 039 862 € | 1 039 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 930 € | 2.4% | 6550 € | 15 270 € | 70% |
| 2023 | 59 370 € | 46.7% | 7960 € | 18 980 € | 7+17% |
| 2022 | 111 460 € | - | 13 050 € | 25 930 € | 6 |