| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 026 € | - | - | - | - | - | - | 42 457 € | 17 569 € | 1744 € | 4743 € | 9269 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 260 € | 0 € | 20 260 € | - | 0 € | 20 260 € |
| 2023 | 9291 € | - | - | - | - | - | - | 29 562 € | -20 271 € | 2646 € | 3041 € | 3558 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 581 € | 0 € | -22 581 € | - | 0 € | -22 581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 973 € | 0 € | 741 € | 1309 € | 3023 € | 0 € | 0 € | 55 024 € | 55 024 € | 58 047 € | - | 27 759 € | 0 € | 0 € | 30 288 € | 58 047 € | 58 047 € |
| 2023 | 2837 € | 0 € | 2745 € | 1883 € | 7465 € | 0 € | 0 € | 14 804 € | 14 804 € | 22 269 € | - | 12 241 € | 0 € | 0 € | 10 028 € | 22 269 € | 22 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 240.0% | 810 € | 1150 € | 10% |
| 2023 | -150 € | 86.5% | 780 € | 1170 € | 10% |
| 2022 | -1110 € | - | 470 € | 770 € | 1 |