| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 273 652 € | -13 101 € | 0 € | 12 458 € | 172 712 € | 144 359 € | 41 740 € | - | - | - | - | - | 11 818 € | 0 € | 0 € | 0 € | - | 20 196 € | - | - | -117 816 € | 0 € | -117 816 € | - | 0 € | -117 816 € |
| 2023 | 460 755 € | -188 216 € | 0 € | 17 102 € | 203 126 € | 298 959 € | 42 049 € | - | - | - | - | - | 16 109 € | 0 € | 0 € | 0 € | - | 12 538 € | - | - | -283 140 € | 0 € | -283 140 € | - | 0 € | -283 140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 8781 € | 21 076 € | 29 868 € | 0 € | 1092 € | 597 180 € | 598 272 € | 628 140 € | - | 327 140 € | 140 427 € | 7360 € | 153 213 € | 628 140 € | 620 780 € |
| 2023 | 220 € | 0 € | 4279 € | 34 957 € | 39 456 € | 0 € | 1412 € | 638 963 € | 640 375 € | 679 831 € | - | 290 829 € | 106 999 € | 1953 € | 280 050 € | 679 831 € | 677 878 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 780 € | 5.5% | 20 170 € | 43 650 € | 14-39% |
| 2023 | 78 470 € | 41.5% | 24 700 € | 60 430 € | 23-26% |
| 2022 | 134 250 € | - | 47 900 € | 110 150 € | 31 |