| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 094 € | - | - | - | - | - | - | 199 846 € | -4752 € | 0 € | 25 502 € | 11 352 € | 969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 871 € | 0 € | -19 871 € | - | 0 € | -19 871 € |
| 2023 | 481 732 € | - | - | - | - | - | - | 450 919 € | 30 813 € | 0 € | 31 484 € | 241 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -436 € | 0 € | -436 € | - | 0 € | -436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2489 € | 0 € | 1200 € | 4219 € | 7908 € | 0 € | 21 € | 1874 € | 1895 € | 9803 € | - | 9950 € | 12 567 € | 0 € | -12 714 € | 9803 € | 9803 € |
| 2023 | 32 723 € | 0 € | 154 € | 1409 € | 34 286 € | 0 € | 62 € | 3808 € | 3870 € | 38 156 € | - | 18 432 € | 12 567 € | 0 € | 7157 € | 38 156 € | 38 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 700 € | 47.6% | 8760 € | 28 420 € | 9-57% |
| 2023 | 117 670 € | 40.3% | 12 410 € | 56 550 € | 21+11% |
| 2022 | 83 900 € | - | 9410 € | 38 420 € | 19 |